Home > Balance Sheet > KALPATARU PROJECTS INTERNATIONAL

KALPATARU PROJECTS INTERNATIONAL
Balance Sheet

KALPATARU PROJECTS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KALPATARU PROJECTS INTERNATIONAL
Please provide your vote to see the results

KALPATARU PROJECTS INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹30 Cr₹30 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹85 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹32 Cr₹30 Cr₹30 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹32 Cr₹30 Cr₹30 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹4,688 Cr₹4,249 Cr₹3,709 Cr₹3,327 Cr₹3,089 Cr
    Securities Premium ₹693 Cr₹693 Cr₹693 Cr₹868 Cr₹804 Cr
    Capital Reserves ₹138 Cr----
    Profit & Loss Account Balance ₹3,303 Cr₹2,969 Cr₹2,474 Cr₹1,943 Cr₹1,753 Cr
    General Reserves ₹567 Cr₹522 Cr₹477 Cr₹431 Cr₹407 Cr
    Other Reserves ₹-13 Cr₹65 Cr₹66 Cr₹85 Cr₹125 Cr
Reserve excluding Revaluation Reserve ₹4,688 Cr₹4,249 Cr₹3,709 Cr₹3,327 Cr₹3,089 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,721 Cr₹4,279 Cr₹3,739 Cr₹3,358 Cr₹3,119 Cr
Minority Interest ₹-27 Cr₹139 Cr₹120 Cr₹137 Cr₹161 Cr
Long-Term Borrowings -----
Secured Loans ₹795 Cr₹1,257 Cr₹1,375 Cr₹1,415 Cr₹1,484 Cr
    Non Convertible Debentures ₹75 Cr₹120 Cr₹150 Cr₹149 Cr₹149 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹691 Cr₹1,045 Cr₹1,230 Cr₹1,118 Cr₹1,163 Cr
    Term Loans - Institutions ₹435 Cr₹465 Cr₹310 Cr₹362 Cr₹395 Cr
    Other Secured ₹-405 Cr₹-373 Cr₹-314 Cr₹-214 Cr₹-222 Cr
Unsecured Loans ₹419 Cr₹296 Cr₹232 Cr₹382 Cr₹434 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹15 Cr₹61 Cr
    Loans - Govt. -----
    Loans - Others -₹0.21 Cr₹1.01 Cr₹1.74 Cr-
    Other Unsecured Loan ₹419 Cr₹296 Cr₹231 Cr₹365 Cr₹374 Cr
Deferred Tax Assets / Liabilities ₹-118 Cr₹-102 Cr₹-97 Cr₹-80 Cr₹-127 Cr
    Deferred Tax Assets ₹314 Cr₹256 Cr₹162 Cr₹206 Cr₹225 Cr
    Deferred Tax Liability ₹195 Cr₹153 Cr₹65 Cr₹125 Cr₹98 Cr
Other Long Term Liabilities ₹774 Cr₹1,193 Cr₹1,046 Cr₹832 Cr₹863 Cr
Long Term Trade Payables ₹161 Cr₹326 Cr₹338 Cr₹350 Cr₹313 Cr
Long Term Provisions ₹76 Cr₹93 Cr₹128 Cr₹128 Cr₹120 Cr
Total Non-Current Liabilities ₹2,109 Cr₹3,062 Cr₹3,022 Cr₹3,027 Cr₹3,087 Cr
Current Liabilities -----
Trade Payables ₹4,904 Cr₹4,253 Cr₹3,739 Cr₹3,445 Cr₹3,245 Cr
    Sundry Creditors ₹4,904 Cr₹4,253 Cr₹3,544 Cr₹3,225 Cr₹3,092 Cr
    Acceptances --₹195 Cr₹220 Cr₹153 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4,721 Cr₹3,543 Cr₹3,054 Cr₹4,108 Cr₹3,566 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2,767 Cr₹1,292 Cr₹1,114 Cr₹1,641 Cr₹1,408 Cr
    Interest Accrued But Not Due ₹22 Cr₹47 Cr₹43 Cr₹29 Cr₹23 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹165 Cr₹278 Cr₹163 Cr--
    Current maturity - Others -----
    Other Liabilities ₹1,766 Cr₹1,926 Cr₹1,734 Cr₹2,438 Cr₹2,135 Cr
Short Term Borrowings ₹1,972 Cr₹1,275 Cr₹895 Cr₹1,132 Cr₹443 Cr
    Secured ST Loans repayable on Demands ₹1,847 Cr₹1,258 Cr₹895 Cr₹996 Cr₹443 Cr
    Working Capital Loans- Sec ₹1,847 Cr₹1,258 Cr₹895 Cr₹996 Cr₹443 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,722 Cr₹-1,241 Cr₹-895 Cr₹-861 Cr₹-443 Cr
Short Term Provisions ₹539 Cr₹462 Cr₹654 Cr₹454 Cr₹386 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹122 Cr₹28 Cr₹34 Cr₹2.96 Cr₹17 Cr
    Provision for post retirement benefits --₹15 Cr₹10 Cr₹8.30 Cr
    Preference Dividend -----
    Other Provisions ₹417 Cr₹434 Cr₹606 Cr₹441 Cr₹361 Cr
Total Current Liabilities ₹12,135 Cr₹9,534 Cr₹8,343 Cr₹9,139 Cr₹7,640 Cr
Total Liabilities ₹19,402 Cr₹17,013 Cr₹15,224 Cr₹15,661 Cr₹14,008 Cr
ASSETS
Gross Block ₹4,653 Cr₹5,030 Cr₹4,680 Cr₹4,403 Cr₹3,810 Cr
Less: Accumulated Depreciation ₹1,528 Cr₹1,472 Cr₹1,209 Cr₹959 Cr₹671 Cr
Less: Impairment of Assets -----
Net Block ₹3,124 Cr₹3,558 Cr₹3,472 Cr₹3,444 Cr₹3,140 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹52 Cr₹20 Cr₹29 Cr₹50 Cr₹11 Cr
Non Current Investments ₹1.55 Cr₹1.49 Cr₹1.95 Cr₹2.18 Cr₹2.28 Cr
Long Term Investment ₹1.55 Cr₹1.49 Cr₹1.95 Cr₹2.18 Cr₹2.28 Cr
    Quoted ₹1.46 Cr₹1.40 Cr₹1.04 Cr₹1.27 Cr₹1.46 Cr
    Unquoted ₹98 Cr₹98 Cr₹0.91 Cr₹0.91 Cr₹0.82 Cr
Long Term Loans & Advances ₹394 Cr₹415 Cr₹325 Cr₹323 Cr₹202 Cr
Other Non Current Assets ₹79 Cr₹100 Cr₹71 Cr₹40 Cr₹42 Cr
Total Non-Current Assets ₹3,651 Cr₹4,100 Cr₹3,903 Cr₹3,862 Cr₹3,402 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.08 Cr₹3.20 Cr---
    Quoted -----
    Unquoted ₹3.08 Cr₹3.20 Cr---
Inventories ₹1,228 Cr₹1,096 Cr₹1,071 Cr₹1,209 Cr₹1,117 Cr
    Raw Materials ₹173 Cr₹200 Cr₹208 Cr₹258 Cr₹258 Cr
    Work-in Progress ₹25 Cr₹33 Cr₹40 Cr₹46 Cr₹31 Cr
    Finished Goods ₹132 Cr₹111 Cr₹131 Cr₹137 Cr₹91 Cr
    Packing Materials --₹0.23 Cr--
    Stores Ā and Spare ₹776 Cr₹591 Cr₹499 Cr₹535 Cr₹482 Cr
    Other Inventory ₹122 Cr₹161 Cr₹193 Cr₹232 Cr₹254 Cr
Sundry Debtors ₹5,251 Cr₹4,579 Cr₹5,017 Cr₹4,616 Cr₹4,214 Cr
    Debtors more than Six months ₹848 Cr₹1,180 Cr₹1,088 Cr--
    Debtors Others ₹4,518 Cr₹3,567 Cr₹4,054 Cr₹4,731 Cr₹4,342 Cr
Cash and Bank ₹1,060 Cr₹1,194 Cr₹592 Cr₹546 Cr₹245 Cr
    Cash in hand ₹3.77 Cr₹2.41 Cr₹2.01 Cr₹2.51 Cr₹3.39 Cr
    Balances at Bank ₹1,056 Cr₹1,192 Cr₹590 Cr₹544 Cr₹205 Cr
    Other cash and bank balances -₹0.02 Cr--₹37 Cr
Other Current Assets ₹5,738 Cr₹4,022 Cr₹3,863 Cr₹4,680 Cr₹4,419 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹7.40 Cr₹7.27 Cr₹6.18 Cr₹29 Cr₹4.92 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹85 Cr₹67 Cr₹55 Cr₹63 Cr₹50 Cr
    Other current_assets ₹5,646 Cr₹3,947 Cr₹3,801 Cr₹4,589 Cr₹4,363 Cr
Short Term Loans and Advances ₹1,448 Cr₹1,503 Cr₹778 Cr₹747 Cr₹612 Cr
    Advances recoverable in cash or in kind ₹347 Cr₹371 Cr₹206 Cr₹326 Cr₹290 Cr
    Advance income tax and TDS ₹186 Cr₹122 Cr₹67 Cr₹66 Cr₹36 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹915 Cr₹1,010 Cr₹505 Cr₹355 Cr₹286 Cr
Total Current Assets ₹14,729 Cr₹12,397 Cr₹11,321 Cr₹11,798 Cr₹10,606 Cr
Net Current Assets (Including Current Investments) ₹2,593 Cr₹2,863 Cr₹2,978 Cr₹2,659 Cr₹2,965 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹19,402 Cr₹17,013 Cr₹15,224 Cr₹15,661 Cr₹14,008 Cr
Contingent Liabilities ₹280 Cr₹312 Cr₹1,042 Cr₹816 Cr₹636 Cr
Total Debt ₹3,682 Cr₹3,709 Cr₹3,153 Cr₹3,296 Cr₹2,610 Cr
Book Value 290.59287.35251.07217.09203.29
Adjusted Book Value 290.59287.35251.07217.09203.29

Compare Balance Sheet of peers of KALPATARU PROJECTS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALPATARU PROJECTS INTERNATIONAL ₹19,791.7 Cr 3% 14.3% 129.8% Stock Analytics
LARSEN & TOUBRO ₹494,551.0 Cr -1.5% -4.7% 55.9% Stock Analytics
RAIL VIKAS NIGAM ₹60,205.0 Cr 0.6% 14.2% 177.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹53,188.8 Cr 3.5% 8% 88.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹42,109.9 Cr 2.8% 19.2% 150.4% Stock Analytics
IRCON INTERNATIONAL ₹23,644.6 Cr 3.2% 14.9% 245% Stock Analytics


KALPATARU PROJECTS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALPATARU PROJECTS INTERNATIONAL

3%

14.3%

129.8%

SENSEX

1%

2.2%

23.7%


You may also like the below Video Courses